Cabot Corp Reports Third Quarter Adjusted EPS of $0.84 and Diluted EPS of $0.90

July 31, 2013

Third quarter adjusted EPS improved 33% sequentially as volumes recover

BOSTON--(BUSINESS WIRE)--Jul. 31, 2013-- Cabot Corporation (NYSE: CBT) today announced results for its third quarter of fiscal 2013.

Key Highlights

  • Total Segment EBIT increased 25% sequentially and 2% year over year as demand improved in many of our end markets
  • Record Advanced Technologies segment operating results
  • Reduced net working capital by $30 million and reduced debt by $61 million
  • Acquisition of NHUMO will help strengthen the company’s position in North America
                 
(In millions, except per share amounts)   Fiscal 2013   Fiscal 2012
Third   First   Third   First

Quarter

9 Months

Quarter

9 Months

 
Net sales $ 903 $ 2,565 $ 846 $ 2,452
Net income attributable to Cabot Corporation $ 59 $ 106 $ 66 $ 352
 
Net earnings per share attributable to Cabot Corporation $ 0.90 $ 1.63 $ 1.02 $ 5.43
Less Adjustments:
Net income per share from discontinued operations $ 0.04 $ 0.02 $ 0.06 $ 3.14
Certain items per share $ 0.02 $ (0.52) $ (0.04) $ (0.30)
Adjusted EPS   $ 0.84   $ 2.13   $ 1.00   $ 2.59
 

Commenting on the results, Cabot President and CEO Patrick Prevost, said, “We experienced a sequential and year over year increase in volumes as demand in many of our end markets improved. Additionally, our Advanced Technologies segment delivered record-setting EBIT. We were also pleased with the early results of a corporate-wide initiative to reduce net working capital and generate cash. The initiative resulted in a net working capital improvement of $30 million this quarter, but caused an $8 million unfavorable impact to our operating results through the reduction of inventory. Our earnings were also unfavorably impacted by a $3 million LIFO accounting charge. Finally, the near-term challenges in the North American mercury-removal end market continue to affect performance of the Purifications Solutions segment.”

Prevost, continued, “This was our first quarter of broadly improving volumes since early 2011. The restructuring activities we previously announced in Advanced Technologies are contributing positively to the results. This quarter, we announced the closure of our carbon black facility in Malaysia. We have now ceased operations and we are on track with the plant closure plan. We also announced the intention to purchase the remaining common shares of our Mexican joint venture NHUMO. Once completed, the acquisition of our joint venture in Mexico is expected to be accretive by $0.15 in the first year and will give us expanded access to an important growth market in Mexico and additional capacity to support the expansion of our customers in North America.”

Financial Detail

For the third quarter of fiscal 2013, net income attributable to Cabot Corporation was $59 million ($0.90 per diluted common share). Net income includes a per share benefit of $0.04 from discontinued operations and $0.02 from certain items, principally for favorable discrete tax items. Adjusted EPS for the third quarter of fiscal 2013 was $0.84 per share.

Total Segment EBIT for the third quarter of fiscal 2013 was $111 million as compared to $109 million for the third quarter of fiscal 2012. General unallocated income (expense) includes a $3 million LIFO accounting charge during the third quarter of fiscal 2013 as compared to a benefit of $5 million during the third quarter of fiscal 2012. Thus, LIFO accounting resulted is an $8 million unfavorable change between the two comparative periods.

Segment Results

Reinforcement Materials -- Third quarter fiscal 2013 EBIT in Reinforcement Materials decreased by $11 million compared to the same quarter of fiscal 2012 due to lower pricing in Asia and Europe and higher costs associated with the reduction of inventory levels. Volumes increased 4% as compared to the prior year from a recovery in most regions. Sequentially, EBIT increased $7 million driven by 8% higher volumes. The higher volumes were partially offset by lower margins in Japan, increased maintenance activity and higher costs associated with the reduction of inventory levels.

Global and regional volume changes for Reinforcement Materials for the third quarter of fiscal 2013 as compared to the same quarter of the prior year and the second quarter of fiscal 2013 are included in the table below:

         
 

Third Quarter

Year over Year Change

 

Third Quarter

Sequential Change

Global   4%   8%
Japan 5% 16%
Southeast Asia (22%) (1%)
China 16% 19%
Europe, Middle East, Africa 10% 1%
North America - 2%
South America   4%   8%
 

Performance Materials -- Third quarter fiscal 2013 EBIT in Performance Materials decreased by $3 million compared to the third quarter of fiscal 2012. The decrease was driven by 11% lower Specialty Carbons and Compounds volumes as global infrastructure-related spending remains soft, which impacted customer order patterns. The segment also incurred higher costs associated with the reduction in inventory levels. These unfavorable items were partially offset by 12% higher volumes in Fumed Metal Oxides from new product introductions and the successful commercialization of new capacity. Sequentially, Performance Materials EBIT decreased by $2 million, principally due to 7% lower volumes in Specialty Carbons and Compounds and higher costs associated with the reduction in inventory levels. These increases were partially offset by 6% higher volumes in Fumed Metal Oxides.

Advanced Technologies -- For the third quarter of fiscal 2013, EBIT in Advanced Technologies increased by $15 million compared to the third quarter of fiscal 2012 and $19 million sequentially. The EBIT increases for both comparative periods were driven by higher rental activity and direct sales in Specialty Fluids, improved volumes in Inkjet Colorants, Elastomer Composites and Aerogel, and cost savings from segment restructuring actions announced earlier this year.

Purification Solutions -- On July 31, 2012, we completed the acquisition of Norit N.V. For the third quarter of fiscal 2013, EBIT in Purification Solutions was $1 million.

Stand-alone Purification Solutions financial results, excluding purchase accounting impacts, for the quarter ended June 30, 2013, resulted in adjusted EBITDA of $14 million, which is a decrease of $9 million compared to the same quarter of fiscal 2012. Sequentially, adjusted EBITDA decreased $2 million as compared to the second quarter of fiscal 2013. The decreases in adjusted EBITDA in both comparative periods were due to lower volumes and pricing in the gas and air purification end market, higher maintenance activity, and higher costs associated with the reduction in inventory levels. Sequentially, volumes increased 9% despite the lower volumes in the gas and air end market, driven by the water, chemicals and food and beverage end markets.

Cash Performance -- The Company ended the third quarter of fiscal 2013 with a cash balance of $76 million, a decrease of $9 million from the second quarter of fiscal 2013. The Company spent $68 million on capital expenditures and reduced debt by $61 million. Sources of cash include adjusted EBITDA of $145 million, a decrease in net working capital of $30 million and the collection of $10 million of proceeds from the sale of the Supermetals business.

Taxes -- During the third quarter of fiscal 2013, the Company recorded a net tax provision of $16 million for an effective tax rate of 22%. Excluding the impact of certain items, the operating tax rate on continuing operations for the third quarter of fiscal 2013 was 27%.

Outlook

“We are pleased with the recent positive demand trends in a number of our end markets around the globe and we remain well positioned to capture volume growth,” Prevost said, commenting on the outlook for the Company. “The tire industry is showing signs of improvements in Europe and South America and remained solid in North America and fairly robust in China. The Purifications Solutions business continues to show strong growth in most end applications, but the North American mercury-removal sector will continue to be challenging through fiscal 2014. We expect continued momentum in the Fumed Metal Oxides business and should see improvement in Specialty Carbons and Compounds after some recent end market destocking volatility. Finally, we are pleased with the potential shown by the growing demand in the various Advanced Technologies businesses. After a difficult start to the fiscal year, we are somewhat optimistic after seeing signs of demand improvement in most of our global businesses.”

Earnings Call

The Company will host a conference call with industry analysts at 2:00 p.m. Eastern time on Thursday, August 1, 2013. The call can be accessed through Cabot’s investor relations website at http://investor.cabot-corp.com.

About Cabot Corporation

Cabot Corporation (NYSE: CBT) is a global specialty chemicals and performance materials company, headquartered in Boston, Massachusetts. The company is a leading provider of rubber and specialty carbons, activated carbon, inkjet colorants, cesium formate drilling fluids, fumed silica, aerogel, and elastomer composites. For more information on Cabot, please visit the company’s website at: http://www.cabotcorp.com.

Forward-Looking Statements -- This earnings release contains forward-looking statements based on management’s current expectations, estimates and projections. All statements that address expectations or projections about the future, including our actions that will drive earnings growth, and demand for our products, including when we expect demand to recover and expectations for growth, and Cabot’s expectations pertaining to the completion of the acquisition of the equity interest in Nhumo that we do not currently own and the benefits we expect to receive from the acquisition and Cabot’s future financial performance, including expectations for growth, are forward-looking statements. Some of the forward-looking statements may be identified by words like “expects,” “anticipates,” “plans,” “intends,” “projects,” “indicates,” and similar expressions. Forward-looking statements are based on our current expectations, assumptions, estimates and projections about Cabot's businesses and strategies, market trends and conditions, economic conditions and other factors. These statements are not guarantees of future performance and are subject to risks, uncertainties, potentially inaccurate assumptions, and other factors, some of which are beyond our control and difficult to predict. If known or unknown risks materialize, or should underlying assumptions prove inaccurate, our actual results could differ materially from past results and from those expressed in the forward-looking statement. Important factors that could cause our results to differ materially from those expressed in the forward-looking statements include, but are not limited to changes in raw material costs; lower than expected demand for our products; the loss of one or more of our important customers; our inability to complete capacity expansions or other development projects as planned; the timing of implementation of environmental regulations; our failure to develop new products or to keep pace with technological developments; patent rights of others; the timely commercialization of products under development (which may be disrupted or delayed by technical difficulties, market acceptance, competitors' new products, as well as difficulties in moving from the experimental stage to the production stage); demand for our customers' products; competitors' reactions to market conditions; delays in the successful integration of structural changes, including acquisitions or joint ventures; the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries where we do business; and severe weather events that cause business interruptions, including plant and power outages or disruptions in supplier or customer operations. These factors are discussed more fully in the reports we file with the Securities and Exchange Commission, particularly our latest annual report on Form 10-K.

Explanation of Terms Used and Use of Non-GAAP Financial Measures -- The preceding discussion of our results and the accompanying financial tables report adjusted EPS, total segment earnings before interest and taxes, “Total Segment EBIT”, operating tax rate and adjusted EBITDA, which are non-GAAP financial measures. Our chief operating decision-maker uses these non-GAAP financial measures to evaluate the performance of the Company in terms of profitability. We believe that these measures also assist our investors in evaluating the changes in our results and the Company's performance.

In calculating adjusted EPS, we exclude from our net income per share from continuing operations certain items of expense and income that management does not consider representative of the Company's ongoing operations. Adjusted EPS should be considered as supplemental to, and not as a replacement for, EPS determined in accordance with GAAP. A reconciliation of adjusted EPS to EPS from continuing operations, the most directly comparable GAAP financial measure, and the certain items that are excluded from our calculation of adjusted EPS, are provided in the table titled "Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate.”

Total Segment EBIT is a non-GAAP performance measure, and should not be considered an alternative for Income (loss) from continuing operations before taxes, the most directly comparable GAAP financial measure. In calculating Total Segment EBIT, we exclude “certain items”, meaning items that management does not consider representative of our fundamental segment results, as well as items that are not allocated to our business segments, such as interest expense and other corporate costs. Our Chief Operating Decision Maker uses segment EBIT to evaluate the operating results of each segment and to allocate resources to the segments. We believe that this non-GAAP measure provides useful supplemental information for our investors as it is an important indicator of the Company’s operational strength and performance. Investors should consider the limitations associated with this non-GAAP measure, including the potential lack of comparability of this measure from one company to another. A reconciliation of Total Segment EBIT to Income (loss) from continuing operations before income taxes and equity in net earnings of affiliate companies is provided in the table titled, “Summary Results by Segments.”

The term “operating tax rate” is a non-GAAP financial measure and represents the tax rate on our recurring operating results. This rate excludes discrete tax items, which are unusual or infrequent items that are excluded from the estimated annual effective tax rate and other tax items, including the impact of the timing of losses in certain jurisdictions, cumulative rate adjustment and the impact of certain items on both operating income and tax provision. A reconciliation of operating tax rate to effective tax rate , the most directly comparable GAAP financial measure is provided in the table titled "Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate.”

“Adjusted EBITDA” is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization, excluding items that management does not consider representative of the fundamental segment results. A reconciliation of Adjusted EBITDA from segment EBIT for the third quarter of fiscal 2013 is provided on the investor portion of our website at http://investor.cabot-corp.com, under the Non-GAAP Reconciliations section.

 

 
 

CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

 
 
Periods ended June 30   Three Months   Nine Months
Dollars in millions, except per share amounts (unaudited)     2013       2012       2013       2012  
   
Net sales and other operating revenues $ 903 $ 846 $ 2,565 $ 2,452
 
Cost of sales   726     671     2,097     1,961  
 
Gross profit 177 175 468 491
 
 
Selling and administrative expenses 73 68 223 199
 
Research and technical expenses   18     17     55     54  
Income from operations 86 90 190 238
 
 
Other (expense) income
 
Interest and dividend income 2 1 4 3
 
Interest expense (15 ) (11 ) (47 ) (30 )
 
Other (expense) income - (2 ) 3 (2 )
       
Total other (expense) income   (13 )   (12 )   (40 )   (29 )
 

Income from continuing operations before income taxes and equity in earnings of affiliated companies

73 78 150 209
 
Provision for income taxes (16 ) (16 ) (51 ) (55 )
 
Equity in earnings of affiliated companies 3 4 9 8
 
       
Income from continuing operations 60 66 108 162
 
Income from discontinued operations, net of tax (A) 2 4 1 204
       
Net income 62 70 109 366
 
Net income attributable to noncontrolling interests 3 4 3 14
       
Net income attributable to Cabot Corporation $ 59   $ 66   $ 106   $ 352  
 
 
 

Diluted earnings per share of common stock attributable to Cabot Corporation

 
Continuing operations $ 0.86 $ 0.96 $ 1.61 $ 2.29
 
Discontinued operations (A) 0.04 0.06 0.02 3.14
       
Net income attributable to Cabot Corporation $ 0.90 $ 1.02 $ 1.63 $ 5.43
 
Weighted average common shares outstanding
Diluted 64.5 64.3 64.3 64.2
 
 
(A) Amounts relate to the divesture of the Supermetals Business.
 

 

 
 
CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS
 
 
Periods ended June 30   Three Months   Nine Months
Dollars in millions, except per share amounts (unaudited)     2013       2012       2013       2012  
   
Sales
 
Reinforcement Materials $ 486 $ 517 $ 1,420 $ 1,540
 
Performance Materials 233 247 672 687

 

 

Specialty Carbons and Compounds

159 181 464 505

 

Fumed Metal Oxides

74 66 208 182
 
Advanced Technologies 69 57 148 153

 

Inkjet Colorants

18 18 46 48

 

Aerogel

9 3 17 12

 

Security Materials

2 2 5 7

 

Elastomer Composites

5 6 17 17

 

Specialty Fluids

35 28 63 69
 
Purification Solutions (A)   86     -     258     -  
 

 

Segment sales

874 821 2,498 2,380
 
Unallocated and other (B)   29     25     67     72  
 

 

Net sales and other operating revenues

$ 903   $ 846   $ 2,565   $ 2,452  
 
Segment Earnings Before Interest and Taxes
 
Reinforcement Materials $ 48 $ 59 $ 139 $ 186
 
Performance Materials 35 38 98 94
 
Advanced Technologies 27 12 42 33
 
Purification Solutions (A)   1     -     11     -  
 

 

Total Segment Earnings Before Interest and Taxes (C)

111 109 290 313
 
Unallocated and Other
 
Interest expense (15 ) (11 ) (47 ) (30 )
Certain items (D) (4 ) (7 ) (44 ) (21 )
Unallocated corporate costs (13 ) (12 ) (42 ) (44 )
General unallocated (expense) income (E) (3 ) 3 2 (1 )
Less: Equity in earnings of affiliated companies   (3 )   (4 )   (9 )   (8 )
 

Income from continuing operations before income taxes and equity in earnings of affiliated companies

73 78 150 209
 
Provision for income taxes (including tax certain items) (16 ) (16 ) (51 ) (55 )
 
Equity in earnings of affiliated companies 3 4 9 8
       

 

Income from continuing operations

60 66 108 162
 
Income from discontinued operations, net of tax (F) 2 4 1 204
       

 

Net income

62 70 109 366
 
Net income attributable to noncontrolling interests 3 4 3 14
       

 

Net income attributable to Cabot Corporation

$ 59   $ 66   $ 106   $ 352  
 

Diluted earnings per share of common stock attributable to Cabot Corporation

 

 

Continuing operations

$ 0.86 $ 0.96 $ 1.61 $ 2.29

 

 

Discontinued operations (F)

0.04 0.06 0.02 3.14
       

 

Net income attributable to Cabot Corporation

$ 0.90 $ 1.02 $ 1.63 $ 5.43
 
Adjusted earnings per share
 

 

Adjusted EPS (G)

$ 0.84 $ 1.00 $ 2.13 $ 2.59
 
Weighted average common shares outstanding
 

 

Diluted

64.5 64.3 64.3 64.2
 
 
(A)

The Company acquired Norit N.V. on July 31, 2012, which became Cabot's Purification Solutions. Accordingly, there are no results reported for Purification Solutions for the third quarter and first nine months of fiscal 2012. For the third quarter and first nine months of fiscal 2013, the Segment EBIT amounts do not include an allocation of costs to the Purification Solutions segment for corporate administrative and functional support. As we continue the integration of this business and identify synergies and determine the functional costs to be appropriately allocated, we expect an allocation of these costs will be determined and made in the fourth quarter of fiscal 2013. These allocations are not expected to exceed $10 million for the full fiscal year 2013, and are currently reflected in Unallocated corporate costs and other segment results.

(B) Unallocated and other reflects royalties paid by equity affiliates, other operating revenues, external shipping and handling fees, the impact of unearned revenue and the removal of 100% of the sales of an equity method affiliate.
(C) Segment EBIT is a measure used by Cabot's Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment EBIT includes equity in earnings of affiliated companies, royalty income, and allocated corporate costs.
(D) Details of certain items are presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.
(E) General unallocated (expense) income includes foreign currency transaction gains (losses), interest income, dividend income, the profit related to unearned revenue, and the impact of LIFO accounting.
(F) Amounts relate to the divesture of the Supermetals business.
(G) Adjusted EPS is a non-GAAP measure, and a reconciliation of Adjusted EPS to GAAP EPS is presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.
 

 

 
 
CABOT CORPORATION CONSOLIDATED STATEMENT OF FINANCIAL POSITION
 
 
  June 30,   September 30,
2013 2012
Dollars in millions   (unaudited)   (audited)
 
Current assets:
 
Cash and cash equivalents $ 76 $ 120
Accounts and notes receivable, net of reserve for doubtful accounts of $8 and $5 696 687
Inventories:
Raw materials 126 131
Work in process 3 5
Finished goods 349 351
Other   44   46
Total inventories 522 533
Prepaid expenses and other current assets 57 71
Notes receivable from sale of business 214 -
Deferred income taxes   38   32
Total current assets   1,603   1,443
 
Property, plant and equipment, net 1,567 1,552
 
Goodwill 499 480
Equity affiliates 116 115
Intangible assets, net of accumulated amortization of $14 and $6 310 330
Assets held for rent 51 46
Notes receivable from sale of business - 242
Deferred income taxes 103 94
Other assets 90 97
   
Total assets $ 4,339 $ 4,399
 

 

 
 
CABOT CORPORATION CONSOLIDATED STATEMENT OF FINANCIAL POSITION
 
 
  June 30,   September 30,
2013 2012
Dollars in millions, except share and per share amounts   (unaudited)   (audited)
 
Current liabilities:
 
Notes payable $ 259 $ 62
Accounts payable and accrued liabilities 518 606
Income taxes payable 19 59
Deferred income taxes 6 7
Current portion of long-term debt   185     185  
Total current liabilities   987     919  
 
Long-term debt 1,008 1,172
Deferred income taxes 59 55
Other liabilities 284 314
 
Stockholders' equity:
Preferred stock:
Authorized: 2,000,000 shares of $1 par value
Issued and Outstanding: None and none
Common stock:
Authorized: 200,000,000 shares of $1 par value
Issued: 64,108,518 and 63,600,928 shares
Outstanding: 63,854,953 and 63,347,362 shares 64 64
Less cost of 253,565 and 253,565 shares of common treasury stock (8 ) (8 )
Additional paid-in capital 32 20
Retained earnings 1,720 1,653
Deferred employee benefits (3 ) (8 )
Accumulated other comprehensive income   70     92  
Total Cabot Corporation stockholders' equity 1,875 1,813
Noncontrolling interests   126     126  
Total stockholders' equity   2,001     1,939  
Total liabilities and stockholders' equity $ 4,339   $ 4,399  
 

 
CABOT CORPORATION
 
  Fiscal 2012   Fiscal 2013
Dollars in millions,                
except per share amounts (unaudited)   Dec. Q.   Mar. Q.   June Q.   Sept. Q.   FY Dec. Q.   Mar. Q.   June Q.   Sept. Q.   FY
 
Sales
Reinforcement Materials 489 534 517 479 2,019 475 459 486 - 1,420
Performance Materials 205 235 247 227 914 196 243 233 - 672
Specialty Carbons and Compounds 151 173 181 159 664 132 173 159 - 464
Fumed Metal Oxides 54 62 66 68 250 64 70 74 - 208
Advanced Technologies 39 57 57 57 210 38 41 69 - 148
Inkjet Colorants 15 15 18 18 66 16 12 18 - 46
Aerogel 4 5 3 6 18 5 3 9 - 17
Security Materials 2 3 2 2 9 1 2 2 - 5
Elastomer Composites 4 7 6 6 23 8 4 5 - 17
Specialty Fluids 14 27 28 25 94 8 20 35 - 63
Purification Solutions (A)   -       -       -       61       61     93       79       86       -     258  
Segment Sales 733 826 821 824 3,204 802 822 874 - 2,498
Unallocated and other (B)     29       18       25       24       96     18       20       29       -     67  
Net sales and other operating revenues   $ 762     $ 844     $ 846     $ 848     $ 3,300   $ 820     $ 842     $ 903     $ -   $ 2,565  
 
Segment Earnings Before Interest and Taxes
Reinforcement Materials 55 72 59 41 227 50 41 48 - 139
Performance Materials 21 35 38 34 128 26 37 35 - 98
Advanced Technologies 5 16 12 16 49 7 8 27 - 42
Purification Solutions (A)     -       -       -       5       5     7       3       1       -     11  
Total Segment Earnings Before Interest and Taxes (C) 81 123 109 96 409 90 89 111 - 290
 
 
Unallocated and Other
Interest expense (10 ) (9 ) (11 ) (16 ) (46 ) (16 ) (16 ) (15 ) - (47 )
Certain items (D) (5 ) (9 ) (7 ) (30 ) (51 ) (20 ) (20 ) (4 ) - (44 )
Unallocated corporate costs (14 ) (18 ) (12 ) (12 ) (56 ) (13 ) (16 ) (13 ) - (42 )
General unallocated income (expense) (E) 4 (8 ) 3 1 - 3 2 (3 ) - 2
Less: Equity in earnings of affiliated companies     (1 )     (3 )     (4 )     (3 )     (11 )   (3 )     (3 )     (3 )     -     (9 )
 

Income from continuing operations before income taxes and equity in earnings of affiliated companies

55 76 78 36 245 41 36 73 - 150
Provision for income taxes (including tax certain items) (16 ) (23 ) (16 ) - (55 ) (19 ) (16 ) (16 ) - (51 )
Equity in earnings of affiliated companies     1       3       4       3       11     3       3       3       -     9  
Income from continuing operations 40 56 66 39 201 25 23 60 - 108
Income (loss) from discontinued operations, net of tax (F)     11       189       4       1       205     (1 )     -       2       -     1  
 
Net income 51 245 70 40 406 24 23 62 - 109
 
Net income (loss) attributable to noncontrolling interests     5       5       4       4       18     4       (4 )     3       -     3  
 
Net income attributable to Cabot Corporation $ 46 $ 240 $ 66 $ 36 $ 388 $ 20 $ 27 $ 59 $ - $ 106
 

Diluted earnings per share of common stock attributable to Cabot Corporation

 
Continuing operations $ 0.55 $ 0.78 $ 0.96 $ 0.54 $ 2.83 $ 0.33 $ 0.42 $ 0.86 $ - $ 1.61
Discontinued operations (F)     0.16       2.92       0.06       0.02       3.16     (0.02 )     -       0.04       -     0.02  
Net income attributable to Cabot Corporation $ 0.71 $ 3.70 $ 1.02 $ 0.56 $ 5.99 $ 0.31 $ 0.42 $ 0.90 $ - $ 1.63
 
Adjusted earnings per share
 
Adjusted EPS (G)   $ 0.63     $ 0.96     $ 1.00     $ 0.73     $ 3.32   $ 0.66     $ 0.63     $ 0.84     $ -   $ 2.13  
 
Weighted average common shares outstanding
Diluted     64.2       64.0       64.3       64.2       64.2     64.1       64.4       64.5       -     64.3  
 
(A)

Purification Solutions includes two months of results in fiscal 2012 due to the acquisition of Norit N.V. by Cabot Corporation on July 31, 2012. Segment EBIT amounts do not include an allocation of costs to the Purification Solutions segment for corporate administrative and functional support for any periods presented. As we continue the integration of this business and identify synergies and determine the functional costs to be appropriately allocated, we expect an allocation of these costs will be determined and made in the fourth quarter of fiscal 2013. These allocations are not expected to exceed $10 million for the full fiscal year 2013, and are currently reflected in Unallocated corporate costs and other segment results.

(B) Unallocated and other reflects royalties paid by equity affiliates, other operating revenues, external shipping and handling fees, the impact of unearned revenue and the removal of 100% of the sales of an equity method affiliate.
(C) Segment EBIT is a measure used by Cabot's Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment EBIT includes equity in earnings of affiliated companies, royalty income, and allocated corporate costs.
(D) Details of certain items are presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.
(E) General unallocated income (expense) includes foreign currency transaction gains (losses), interest income, dividend income, the profit related to unearned revenue, and the impact of LIFO accounting.
(F) Amounts relate to the divesture of the Supermetals business.
(G) Adjusted EPS is a non-GAAP measure, and a reconciliation of Adjusted EPS to GAAP EPS is presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.
 

 

 
 
CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATION OF ADJUSTED EPS AND OPERATING TAX RATE
 
 
TABLE 1: DETAIL OF CERTAIN ITEMS
Periods ended June 30       Three Months   Nine Months     Three Months   Nine Months
Dollars in millions, except per share amounts (unaudited) Dollars in Millions Per Share After Tax
2013   2012   2013   2012 2013   2012   2013   2012
  $       $       $       $         per share(A)   per share(A)   per share(A)   per share(A)
 

Certain items before and after income taxes

 
Global restructuring activities $ (5 ) $ (2 ) $ (30 ) $ (14 ) $ (0.06 ) $ (0.02 ) $ (0.32 ) $ (0.20 )
Acquisition related charges (2 ) (5 ) (18 ) (5 ) (0.02 ) (0.09 ) (0.19 ) (0.09 )
Environmental and legal reserves (2 ) (0.02 )
Foreign currency gain on revaluations   3             4           0.04             0.05        
Certain items before tax   (4 )     (7 )     (44 )     (21 )   (0.04 )     (0.11 )     (0.46 )     (0.31 )
 
Tax impact of certain items               5       2                
Certain items after tax   (4 )     (7 )     (39 )     (19 )   (0.04 )     (0.11 )     (0.46 )     (0.31 )
 
Tax-related certain items
 
Tax impact of certain foreign exchange gains (losses) 1 (12 ) (2 ) 0.01 (0.19 ) (0.04 )
 
Discrete tax items   4       3       9       2     0.06       0.06       0.13       0.05  
 
Total tax-related certain items   4       4       (3 )         0.06       0.07       (0.06 )     0.01  
 
Total certain items after tax         (3 )     (42 )     (19 )   0.02       (0.04 )     (0.52 )     (0.30 )
 

Discontinued operations after income taxes (B)

 
CSM business divestiture after tax   2       4       1       204     0.04       0.06       0.02       3.14  
 
Total discontinued operations after tax $ 2     $ 4     $ 1     $ 204   $ 0.04     $ 0.06     $ 0.02     $ 3.14  
 
 
 
TABLE 2: CERTAIN ITEMS STATEMENT OF OPERATIONS LINE ITEM
Periods ended June 30 Three Months Nine Months
Dollars in millions, Pre-Tax (unaudited)   2013       2012     2013       2012  
 

Statement of Operations Line Item (C)

 
Cost of sales $ (4 ) $ (2 ) $ (36 ) $ (14 )
 
Selling and administrative expenses (3 ) (5 ) (9 ) (7 )
 
Research and technical expenses (1 ) (2 )
Other   4           3        
Total certain items $ (4 )   $ (7 ) $ (44 )   $ (21 )
 
 
 
TABLE 3: RECONCILIATION OF TAX CERTAIN ITEMS
Periods ended June 30 Three Months Nine Months
Dollars in millions (unaudited)   2013       2012     2013       2012  
 

Reconciliation of Provision for income taxes, excluding certain items, to Provision for income taxes

 
 
Provision for income taxes $ (16 ) $ (16 ) $ (51 ) $ (55 )
 
Less: Tax impact of certain items 5 2
 
Less: Tax related certain items   4       4     (3 )      
 
Provision for income taxes, excluding certain items $ (20 )   $ (20 ) $ (53 )   $ (57 )
 
TABLE 4: RECONCILIATION OF OPERATING TAX RATE
Periods ended June 30 Three Months Nine Months
Dollars in millions (unaudited)   2013       2012     2013       2012  
 

Reconciliation of the effective tax rate to the operating tax rate

 
 
Provision for income taxes $ (16 ) $ (16 ) $ (51 ) $ (55 )
 
Effective tax rate 22 % 20 % 34 % 26 %
 
Impact of discrete tax items:
Unusual or infrequent items

4

%

- % (5 %) - %
Items related to uncertain tax positions

-

%

2 % 1 % - %
Other discrete tax items 2 % 5 % 2 % 1 %
Impact of certain items  

(1

%)

    (2 %)   (5 %)     (2 %)
Operating tax rate   27 %     25 %   27 %     25 %
                                               
TABLE 5: RECONCILIATION OF ADJUSTED EPS BY QUARTER FISCAL 2012 and FISCAL 2013
NON-GAAP MEASURE:
Fiscal 2012(A) Fiscal 2013(A)
 
Periods ended (unaudited) Dec. Q Mar. Q Jun. Q Sept. Q FY 2012 YTD Dec. Q Mar. Q Jun. Q Sept. Q FY 2013 YTD

Reconciliation of Adjusted EPS to GAAP EPS

Net income per share attributable to Cabot Corporation $ 0.71 $ 3.70 $ 1.02 $ 0.56 $ 5.99 $ 0.31 $ 0.42 $ 0.90 $ 1.63
Less: Net income (loss) per share from discontinued operations(B)   0.16       2.92       0.06       0.02       3.16     (0.02 )     -       0.04           0.02  
Net income per share from continuing operations $ 0.55 $ 0.78 $ 0.96 $ 0.54 $ 2.83 $ 0.33 $ 0.42 $ 0.86 $ 1.61
Less: Certain items after tax   (0.08 )     (0.18 )     (0.04 )     (0.19 )     (0.49 )   (0.33 )     (0.21 )     0.02           (0.52 )
Adjusted earnings per share $ 0.63 $ 0.96 $ 1.00 $ 0.73 $ 3.32 $ 0.66 $ 0.63 $ 0.84 $ 2.13
 
                                               
(A) Per share amounts are calculated after tax and, where applicable, noncontrolling interests, net of tax.
(B) Amounts relate to the divesture of the Supermetals Business.
(C) This table indicates the line items where certain items are recorded in the table titled Cabot Corporation Consolidated Statements of Operations.
                                               

Source: Cabot Corporation

Investor Contact:
Cabot Corporation
Erica McLaughlin, 617-342-6090